| | |
Page
|
| |||
| | | | ii | | | |
| | | | iii | | | |
| | | | iv | | | |
| | | | v | | | |
| | | | 1 | | | |
| | | | 11 | | | |
| | | | 16 | | | |
| | | | 27 | | | |
| | | | 34 | | | |
| | | | 47 | | | |
| | | | 49 | | | |
| | | | 49 | | | |
| | | | 50 | | | |
| | | | A-1 | | |
Condensed Consolidated Statements of Operations Data
(in thousands, except per share data): |
| |
Six Months Ended June 30,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||
|
2024
|
| |
2023
|
| |
2023
|
| |
2022
|
| ||||||||||||||
Net sales
|
| | | $ | 400,889 | | | | | $ | 430,136 | | | | | $ | 864,714 | | | | | $ | 867,872 | | |
Gross profit
|
| | | $ | 78,677 | | | | | $ | 69,974 | | | | | $ | 139,858 | | | | | $ | 152,765 | | |
Income (loss) from operations
|
| | | $ | (26,540) | | | | | $ | (8,759) | | | | | $ | (20,429) | | | | | $ | 8,676 | | |
Net loss
|
| | | $ | (41,432) | | | | | $ | (31,137) | | | | | $ | (34,567) | | | | | $ | (55,461) | | |
Net loss attributable to common shareholders – basic and diluted
|
| | | $ | (41,258) | | | | | $ | (31,493) | | | | | $ | (34,743) | | | | | $ | (77,633) | | |
Net loss per share attributable to common shareholders – basic and diluted
|
| | | $ | (0.47) | | | | | $ | (0.42) | | | | | $ | (0.43) | | | | | $ | (1.60) | | |
Weighted-average number of shares outstanding – basic and diluted
|
| | | | 88,209 | | | | | | 75,543 | | | | | | 80,684 | | | | | | 48,444 | | |
Condensed Consolidated Statements of Cash Flows Data
(in thousands): |
| |
Six Months Ended June 30,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||
|
2024
|
| |
2023
|
| |
2023
|
| |
2022
|
| ||||||||||||||
Net cash used in operating activities
|
| | | $ | (15,691) | | | | | $ | (35,668) | | | | | $ | (64,064) | | | | | $ | (56,628) | | |
Net cash used in investing activities
|
| | | $ | (104,760) | | | | | $ | (58,175) | | | | | $ | (168,355) | | | | | $ | (74,169) | | |
Net cash provided by financing activities
|
| | | $ | 108,409 | | | | | $ | 96,385 | | | | | $ | 244,214 | | | | | $ | 134,676 | | |
Condensed Consolidated Balance Sheet Data
(in thousands, except per share data): |
| |
As of
June 30, 2024 |
| |
As of December 31,
|
| ||||||||||||
|
2023
|
| |
2022
|
| ||||||||||||||
Cash and cash equivalents
|
| | | $ | 24,316 | | | | | $ | 37,196 | | | | | $ | 16,838 | | |
Restricted cash
|
| | | $ | 1,711 | | | | | $ | 644 | | | | | $ | 9,567 | | |
Current assets
|
| | | $ | 332,525 | | | | | $ | 313,050 | | | | | $ | 298,099 | | |
Total assets
|
| | | $ | 1,056,373 | | | | | $ | 971,514 | | | | | $ | 746,213 | | |
Current liabilities
|
| | | $ | 253,867 | | | | | $ | 239,635 | | | | | $ | 216,135 | | |
Long term debt, net
|
| | | $ | 280,255 | | | | | $ | 223,092 | | | | | $ | 162,502 | | |
Total liabilities
|
| | | $ | 700,803 | | | | | $ | 583,558 | | | | | $ | 459,548 | | |
Series A Convertible Preferred Shares, $0.01 par value, 24,000 shares authorized, 23,512 shares, 23,512 shares and 23,588 shares issued and outstanding at June 30, 2024, December 31, 2023 and December 31, 2022, respectively, $11.50 liquidation value
|
| | | $ | 274,042 | | | | | $ | 274,216 | | | | | $ | 274,936 | | |
Non-controlling interest
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,460 | | |
Total shareholders’ equity
|
| | | $ | 81,528 | | | | | $ | 113,740 | | | | | $ | 11,729 | | |
Book value per common share(1)
|
| | | $ | 0.92 | | | | | | | | | | | | | | |
Name and Address of Beneficial Holder
|
| |
Aggregate Number of
Public Warrants Beneficially Owned |
| |
Percentage
of Public Warrants Beneficially Owned |
| |
Aggregate
Number of Private Warrants Beneficially Owned |
| |
Percentage
of Private Warrants Beneficially Owned |
| ||||||||||||
Executive Officers and Directors | | | | | | | | | | | | | | | | | | | | | | | | | |
Scott T. Ford
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
T. Christopher Pledger
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
William A. Ford
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
Robert P. McKinney
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
Blake Schuhmacher
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
Name and Address of Beneficial Holder
|
| |
Aggregate Number of
Public Warrants Beneficially Owned |
| |
Percentage
of Public Warrants Beneficially Owned |
| |
Aggregate
Number of Private Warrants Beneficially Owned |
| |
Percentage
of Private Warrants Beneficially Owned |
| ||||||||||||
Joe T. Ford
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
R. Patrick Kruczek
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
Hugh McColl, III
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
R. Brad Martin
|
| | | | 2,058,057 | | | | | | 12% | | | | | | — | | | | | | —% | | |
Mark A. Edmunds
|
| | | | 74,000 | | | | | | 0% | | | | | | — | | | | | | —% | | |
Josie C. Natori
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
Leslie Starr
|
| | | | 74,000 | | | | | | 0% | | | | | | — | | | | | | —% | | |
Oluwatoyin Umesiri
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
Jeffrey H. Fox
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
All current directors and executive officers as a group (14 individuals)
|
| | | | 2,206,057 | | | | | | 13% | | | | | | — | | | | | | —% | | |
5% Holders: | | | | | | | | | | | | | | | | | | | | | | | | | |
Westrock Group, LLC
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
Brown Brothers Harriman & Co.
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
The Stephens Group, LLC
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
Sowell Westrock, L.P.
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
HF Direct Investments Pool, LLC
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
Southeastern Asset Management, Inc.
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
Period
|
| |
Low Sales Price of
Common Shares |
| |
High Sales Price
of Common Shares |
| |
Low Sales Price
of Public Warrants |
| |
High Sales Price
of Public Warrants |
| ||||||||||||
July 1, 2024 to September 23, 2024
|
| | | $ | 6.70 | | | | | $ | 10.25 | | | | | $ | 1.22 | | | | | $ | 2.84 | | |
Quarter ended June 30, 2024
|
| | | $ | 9.60 | | | | | $ | 10.99 | | | | | $ | 0.92 | | | | | $ | 2.54 | | |
Quarter ended March 31, 2024
|
| | | $ | 8.86 | | | | | $ | 11.21 | | | | | $ | 1.34 | | | | | $ | 2.64 | | |
Quarter ended December 31, 2023
|
| | | $ | 6.88 | | | | | $ | 10.49 | | | | | $ | 0.90 | | | | | $ | 2.67 | | |
Quarter ended September 30, 2023
|
| | | $ | 8.58 | | | | | $ | 11.89 | | | | | $ | 1.80 | | | | | $ | 3.23 | | |
Quarter ended June 30, 2023
|
| | | $ | 10.28 | | | | | $ | 12.90 | | | | | $ | 2.25 | | | | | $ | 3.28 | | |
Quarter ended March 31, 2023
|
| | | $ | 10.50 | | | | | $ | 13.90 | | | | | $ | 1.58 | | | | | $ | 2.46 | | |
Quarter ended December 30, 2022
|
| | | $ | 9.34 | | | | | $ | 14.71 | | | | | $ | 1.01 | | | | | $ | 2.51 | | |
Quarter ended September 30, 2022
|
| | | $ | 9.52 | | | | | $ | 14.40 | | | | | $ | 0.90 | | | | | $ | 1.87 | | |