0001806347 false 0001806347 2022-08-18 2022-08-18 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549 

 

 

FORM 8-K

 

 

CURRENT REPORT 

Pursuant to Section 13 or 15(d) 

of the Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): August 18, 2022

 

 

Westrock Coffee Holdings, LLC 

(Exact Name of Registrant as Specified in Charter)

 

Delaware   333-264464   80-0977200
(State or Other Jurisdiction
of Incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)

 

100 River Bluff Drive 

Suite 210

Little Rock, AR 72202

(Address of Principal Executive Offices, and Zip Code)

 

(501) 975-1514 

Registrant’s Telephone Number, Including Area Code

 

Not Applicable 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

  ¨ Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

  ¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

  ¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

  ¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading
Symbol(s)
  Name of each exchange
on which registered

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2 of this chapter).

 

Emerging growth company x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On August 18, 2022, Westrock Coffee Holdings, LLC (the “Company”) issued a press release announcing its financial results for the fiscal quarter ended June 30, 2022. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K.

 

The information set forth under this “Item 2.02. Results of Operations and Financial Condition” (including the exhibit thereto) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference in any filing made by the Company pursuant to the Securities Act of 1933, as amended, other than to the extent that such filing incorporates by reference any or all of such information by express reference thereto.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

Exhibit No.   Description of Exhibit
   
99.1   Westrock Coffee Holdings, LLC Press Release, dated August 18, 2022
   
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

WESTROCK COFFEE HOLDINGS, LLC  
     
By: /s/ Robert P. McKinney  
  Name: Robert P. McKinney  
  Title: Chief Legal Officer  

 

Dated: August 18, 2022

 

 

 

Exhibit 99.1

Westrock Coffee Schedules Closing of Merger with Riverview and Reports
Second Quarter 2022 Results

 

Closing of Merger with Riverview Scheduled On or About August 26, 2022

 

Grows Net Sales by 31% Compared to the Second Quarter of 2021

 

Shrinks Net Loss by 4% Compared to the Second Quarter of 2021

 

Grows Adjusted EBITDA by 19% Compared to the Second Quarter of 2021

 

Little Rock, Ark. (August 18, 2022) – Westrock Coffee Holdings, LLC (“Westrock Coffee” or the “Company”) today reported financial results for the second quarter ended June 30, 2022.

 

Second Quarter 2022 Highlights:

 

Consolidated net sales were $223.4 million in the second quarter of 2022, an increase of $52.3 million, or 31%, from the second quarter of 2021.

 

Net loss was $5.8 million in the second quarter of 2022, compared to a net loss of $6.1 million in the second quarter of 2021, a decrease of 4%.

 

Adjusted EBITDA was $13.3 million in the second quarter of 2022, an increase of $2.1 million, or 19%, from the second quarter of 2021.

 

Scott T. Ford, CEO and Co-founder, stated, “In the second quarter, we continued to see year-over-year growth in our single serve cup and extract product lines which reinforces the mix shift we are seeing across our industry and allowed us to achieve first half 2022 Adjusted EBITDA growth of 27%, compared to the first half of 2021. The combination of our traditional seasonality trends which are back half of the year weighted, and the back half of the year ramp in our Adjusted EBITDA due to the startup of significant new single serve cup volume that came online in June, sets us up for a strong 2022.”

 

Mr. Ford continued, “Like our customers, our results are not immune from the recent inflationary pressures experienced across the country, so we are pleased to see gasoline prices beginning to normalize. Overall, we remain very well-positioned to meet our customers’ expanding product needs in both the short and long term which should enable us to deliver corresponding strong financial results over time.”

 

Quarterly Results

 

Consolidated net sales for the second quarter of 2022 increased 31% to $223.4 million, compared to $171.1 million for the second quarter of 2021. Net loss for the second quarter of 2022 was $5.8 million, compared to a net loss of $6.1 million for the second quarter of 2021. Adjusted EBITDA for the second quarter of 2022 was $13.3 million, representing Adjusted EBITDA growth of 19% when compared to the prior year second quarter.

 

Westrock Coffee’s Beverage Solutions segment contributed $170.9 million of net sales and $12.5 million of Adjusted EBITDA for the second quarter of 2022, compared to $134.4 million and $10.3 million, respectively, for the second quarter of 2021. This represents year-over-year net sales growth of 27%, driven by a 57% increase in single serve cup and a 20% increase in flavors, extracts and ingredients volumes, and year-over-year Adjusted EBITDA growth of 21%.

 

Net sales in the Company’s Sustainable Sourcing & Traceability (“SS&T”) segment, net of intersegment revenues, grew to $52.5 million in the second quarter of 2022, compared to $36.7 million in the second quarter of 2021, driven by a 53% increase in average green coffee prices during the second quarter of 2022 compared to the second quarter of 2021. Westrock Coffee’s SS&T segment contributed $0.8 million and $0.9 million of Adjusted EBITDA in the second quarter of 2022 and 2021, respectively.

 

Transaction update

 

As previously reported, Riverview Acquisition Corp. (NASDAQ: RVAC) (“Riverview”) has scheduled a special meeting of its stockholders on August 25, 2022 to approve its previously announced business combination with Westrock Coffee. Subject to the receipt of Riverview stockholder approval and the satisfaction of the other closing conditions described in the transaction agreement between Riverview and Westrock Coffee, the Company expects to complete the merger with Riverview on or about August 26, 2022 and expects that shares of common stock will begin trading on Nasdaq under the symbol “WEST” on August 29, 2022.

 

###

 

 

 

 

About Westrock Coffee

 

Westrock Coffee Holdings, LLC is a leading integrated coffee, tea, flavors, extracts, and ingredients solutions provider in the U.S., providing coffee sourcing, supply chain management, product development, roasting, packaging, and distribution services to the retail, food service and restaurant, convenience store and travel center, non-commercial account, CPG, and hospitality industries around the world. With offices in 10 countries, the company sources coffee and tea from 35 origin countries.

 

About Riverview Acquisition Corporation

 

Riverview Acquisition Corp. is a blank check company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. Management is led by Chief Executive Officer R. Brad Martin, President Charles K. Slatery, and Chief Financial Officer Will Thompson.

 

Additional Information and Where to Find It

 

In connection with the proposed transaction, Westrock Coffee has filed with the Securities and Exchange Commission (“SEC”) a registration statement on Form S-4 that includes a proxy statement of Riverview and a prospectus of Westrock Coffee, as well as other relevant documents concerning the proposed transaction. INVESTORS, SECURITY HOLDERS AND OTHER INTERESTED PERSONS ARE URGED TO READ THE REGISTRATION STATEMENT AND THE PROXY STATEMENT/PROSPECTUS REGARDING THE TRANSACTION AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION. The definitive proxy statement/prospectus was mailed to stockholders of Riverview as of the record date of August 3, 2022. Riverview stockholders may obtain a free copy of the proxy statement/prospectus, as well as other filings containing information about Westrock Coffee and Riverview, without charge, at the SEC’s website (http://www.sec.gov). Copies of the proxy statement/prospectus can also be obtained, without charge, by directing a request to Riverview Acquisition Corp., 510 South Mendenhall Road, Suite 200, Memphis, TN 38117, (901) 767-5576.

 

Participants in Solicitation

 

Riverview and its directors and executive officers may be deemed participants in the solicitation of proxies from Riverview’s stockholders with respect to the proposed business combination. A list of the names of those directors and executive officers and a description of their interests in Riverview is contained in Westrock Coffee’s registration statement on Form S-4, initially filed on April 25, 2022, with the SEC, and subsequently amended on June 10, 2022, July 15, 2022, August 1, 2022 and August 3, 2022, which is available free of charge at the SEC’s website at www.sec.gov.

 

The Company and its directors and executive officers may also be deemed to be participants in the solicitation of proxies from the stockholders of Riverview in connection with the proposed business combination. A list of the names of such directors and executive officers and information regarding their interests in the proposed business combination is included in the proxy statement/prospectus for the proposed business combination that Westrock Coffee has filed with the SEC.

 

 

 

 

No Offer or Solicitation

 

This communication does not constitute (i) a solicitation of a proxy, consent, or authorization with respect to any securities or in respect of the business combination or (ii) an offer to sell, a solicitation of an offer to buy, or a recommendation to purchase, any securities of Westrock Coffee, Riverview, the combined company or any of their respective affiliates. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended, or an exemption therefrom, nor shall any sale of securities in any states or jurisdictions in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction be affected. No securities commission or securities regulatory authority in the United States or any other jurisdiction has in any way passed upon the merits of the business combination or the accuracy or adequacy of this communication.

 

Forward-Looking Statements

 

Certain statements included in this communication that are not historical facts are forward-looking statements. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, certain plans, expectations, goals, projections, and statements about the future operating and financial performance of Westrock Coffee, benefits of the proposed transaction, the plans, objections, expectations, and intentions of Westrock Coffee and Riverview, the expected timing of completion of the transaction, and other statements that are not historical facts. These statements are based on information available to Westrock Coffee and Riverview as of the date hereof and neither Westrock Coffee nor Riverview is under any duty to update any of the forward-looking statements after the date of this Presentation to conform these statements to actual results. These statements are based on various assumptions, whether or not identified in this communication, and on the current expectations of the respective management of Westrock Coffee and Riverview as of the date hereof and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as and should not be relied on by an investor or others as, a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Westrock Coffee and Riverview. These forward-looking statements are subject to a number of risks and uncertainties, including, but not limited to, changes in domestic and foreign business, market, financial, political, and legal conditions; the inability of the parties to successfully or timely consummate the proposed transaction, including the risk that the approval of the requisite equity holders of Riverview is not obtained; failure to realize the anticipated benefits of the proposed transaction; risks relating to the uncertainty of the projected financial information with respect to Westrock Coffee; risks related to the rollout of Westrock Coffee’s business and the timing of expected business milestones; the effects of competition on Westrock Coffee’s business; the amount of redemption requests made by Riverview’s stockholders; the ability of Riverview or Westrock Coffee to issue equity or equity-linked securities or obtain debt financing in connection with the proposed transaction or in the future; and those factors discussed in Riverview’s final prospectus dated August 8, 2021, Riverview’s annual report on Form 10-K for the year ended December 31, 2021, Riverview’s quarterly report on Form 10-Q for the three months ended March 31, 2022 and June 30, 2022, Westrock Coffee’s registration statement on Form S-4, which was initially filed on April 25, 2022, and subsequently amended on June 10, 2022, July 15, 2022, August 1, 2022 and August 3, 2022, in each case, under the heading “Risk Factors”, and other documents Riverview or Westrock Coffee has filed, or will file, with the SEC. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that neither Riverview nor Westrock Coffee presently know, or that Riverview or Westrock Coffee currently believe are immaterial, that could also cause actual results to differ from those contained in the forward-looking statements. In addition, the forward-looking statements reflect Riverview’s and Westrock Coffee’s expectations, plans, or forecasts of future events and views as of the date of this communication. Riverview and Westrock Coffee anticipate that subsequent events and developments will cause Riverview’s and Westrock Coffee’s assessments to change. However, while Riverview and Westrock Coffee may elect to update these forward-looking statements at some point in the future, Riverview and Westrock Coffee specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as a representation of Riverview’s and Westrock Coffee’s assessments as of any date subsequent to the date of this communication. Accordingly, undue reliance should not be placed upon the forward-looking statements.

 

Contacts

 

Media:

 

ICR for Westrock: Westrock@icrinc.com

 

Investor Relations:

 

ICR for Westrock: WestrockIR@icrinc.com

 

 

 

 

Westrock Coffee Holdings, LLC 

Consolidated Balance Sheets 

(Unaudited)

 

(Thousands, except unit values)  June 30, 2022   December 31, 2021 
ASSETS          
Cash and cash equivalents  $14,343   $19,344 
Restricted cash   3,842    3,526 
Accounts receivable, net   96,001    85,795 
Inventories   155,323    109,166 
Derivative assets   15,692    13,765 
Prepaid expenses and other current assets   8,894    6,410 
Total current assets   294,095    238,006 
           
Property, plant and equipment, net   131,802    127,613 
Goodwill   97,053    97,053 
Intangible assets, net   122,565    125,914 
Other long-term assets   15,931    4,434 
Total Assets  $661,446   $593,020 
           
LIABILITIES, REDEEMABLE UNITS, AND UNITHOLDERS’ DEFICIT          
Current maturities of long-term debt  $8,157   $8,735 
Short-term debt   67,871    4,510 
Short-term related party debt       34,199 
Accounts payable   117,871    80,405 
Derivative liabilities   7,583    14,021 
Accrued expenses and other current liabilities   29,842    26,370 
Total current liabilities   231,324    168,240 
           
Long-term debt, net   297,044    277,064 
Subordinated related party debt   13,300    13,300 
Deferred income taxes   20,132    25,515 
Other long-term liabilities   11,589    3,028 
Total liabilities   573,389    487,147 
           
Commitments and contingencies          
           
Series A Redeemable Common Equivalent Preferred Units: $0 par value, 222,150,000 units authorized, issued and outstanding   277,762    264,729 
Series B Redeemable Common Equivalent Preferred Units: $0 par value, 17,000,000 units authorized, issued and outstanding   17,991    17,142 
           
Unitholders’ Deficit          
Common Units: $0 par value 375,420,213 units authorized; 332,209,476 units and 329,042,787 units issued and outstanding at June 30, 2022 and December 31, 2021, respectively        
Additional paid-in capital   60,975    60,973 
Accumulated deficit   (276,196)   (251,725)
Accumulated other comprehensive income   4,724    12,018 
Total unitholders’ deficit attributable to Westrock Coffee Holdings, LLC   (210,497)   (178,734)
Noncontrolling interest   2,801    2,736 
Total unitholders’ deficit   (207,696)   (175,998)
           
Total Liabilities, Redeemable Units and Unitholders’ Deficit  $661,446   $593,020 

 

 

 

 

Westrock Coffee Holdings, LLC 

Consolidated Statements of Operations 

(Unaudited)

 

   Three Months Ended June 30,   Six Months Ended June 30, 
(Thousands, except per unit data)  2022   2021   2022   2021 
Net Sales  $223,413   $171,144   $409,841   $326,475 
Costs of sales   184,515    136,791    332,512    258,987 
Gross Profit   38,898    34,353    77,329    67,488 
                     
Selling, general and administrative expense   35,048    31,819    70,109    63,506 
Acquisition, restructuring and integration expense   2,304    926    4,787    1,943 
Loss (gain) on disposal of property, plant and equipment   184    (25)   289    243 
Total operating expenses   37,536    32,720    75,185    65,692 
Income from operations   1,362    1,633    2,144    1,796 
Other (income) expense, net   (133)   (58)   (1,110)   (238)
Interest expense   8,813    8,261    16,861    15,669 
Loss before income taxes   (7,318)   (6,570)   (13,607)   (13,635)
Income tax benefit   (1,499)   (502)   (3,083)   (1,443)
Net Loss   (5,819)   (6,068)   (10,524)   (12,192)
Net (loss) income attributable to non-controlling interest   (106)   26    65    336 
Net loss attributable to unitholders   (5,713)   (6,094)   (10,589)   (12,528)
Accumulating preferred dividends   (7,145)   (6,109)   (13,882)   (11,848)
Net loss attributable to common unitholders  $(12,858)  $(12,203)  $(24,471)  $(24,376)
                     
Loss per common unit:                    
Basic  $(0.04)  $(0.04)  $(0.07)  $(0.07)
Diluted  $(0.04)  $(0.04)  $(0.07)  $(0.07)
                     
Weighted-average number of units outstanding                    
Basic   332,209    329,043    331,195    328,062 
Diluted   332,209    329,043    331,195    328,062 

 

 

 

 

Westrock Coffee Holdings, LLC 

Consolidated Statements of Cash Flows 

(Unaudited)

 

   Six Months Ended June 30, 
(Thousands)  2022   2021 
Cash flows from operating activities:          
Net loss  $(10,524)  $(12,192)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   11,966    12,314 
Equity-based compensation   479    612 
Paid-in-Kind interest added to debt principal   294    991 
Allowance for credit losses   922    100 
Amortization of deferred financing fees included in interest expense   1,046    903 
Loss on disposal of property, plant and equipment   289    243 
Mark-to-market adjustments   250    (1,975)
Foreign currency transactions   91    48 
Change in deferred income taxes   (3,083)   (1,454)
Change in operating assets and liabilities:          
Accounts receivable   (11,137)   (5,017)
Inventories   (53,663)   (7,564)
Derivative assets and liabilities   (10,743)   4,289 
Prepaid expense and other assets   (14,257)   (2,000)
Accounts payable   37,278    9,463 
Accrued liabilities and other   3,818    457 
Net cash used in operating activities   (46,974)   (782)
Cash flows from investing activities:          
Additions to property and equipment   (15,163)   (8,556)
Additions to intangible assets   (48)   (253)
Proceeds from sale of property and equipment   2,248    1,354 
Net cash used in investing activities   (12,963)   (7,455)
Cash flows from financing activities:          
Payments on debt   (51,665)   (46,453)
Proceeds from debt   107,423    54,888 
Payment of debt issuance costs       (597)
Net unit settlement   (477)   (162)
Net cash provided by financing activities   55,281    7,676 
Effect of exchange rate changes on cash   (29)   112 
Net decrease in cash and cash equivalents and restricted cash   (4,685)   (449)
Cash and cash equivalents and restricted cash at beginning of period   22,870    18,652 
Cash and cash equivalents and restricted cash at end of period  $18,185   $18,203 

 

 

 

 

Westrock Coffee Holdings, LLC 

Reconciliation of Net Loss to Non-GAAP Adjusted EBITDA 

(Unaudited)

 

   Three Months Ended June 30,   Six Months Ended June 30, 
(Thousands)  2022   2021   2022   2021 
Net loss  $(5,819)  $(6,068)  $(10,524)  $(12,192)
Interest expense   8,813    8,261    16,861    15,669 
Income tax benefit   (1,499)   (502)   (3,083)   (1,443)
Depreciation and amortization   5,952    6,071    11,966    12,314 
EBITDA   7,447    7,762    15,220    14,348 
Acquisition, restructuring and integration expense   2,304    926    4,787    1,943 
Management and consulting fees   866    1,595    2,201    3,200 
Equity-based compensation   308    306    479    612 
Loss (gain) on disposal of property, plant and equipment   184    (25)   289    243 
Mark-to-market adjustments   1,395    (2)   250    (1,975)
Other, net   789    621    1,461    1,121 
Adjusted EBITDA  $13,293   $11,183   $24,687   $19,492 

 

Westrock Coffee Holdings, LLC 

Reconciliation of Segment Results 

(Unaudited)

 

   Three Months Ended June 30,   Six Months Ended June 30, 
(Thousands)  2022   2021   2022   2021 
Net Sales                    
Beverage Solutions  $170,865   $134,405   $319,226   $261,668 
Sustainable Sourcing & Traceability1   52,548    36,739    90,615    64,807 
Total of Reportable Segments  $223,413   $171,144   $409,841   $326,475 
                     
Adjusted EBITDA                    
Beverage Solutions  $12,471   $10,330   $22,891   $18,462 
Sustainable Sourcing & Traceability   822    853    1,796    1,030 
Total of Reportable Segments  $13,293   $11,183   $24,687   $19,492 

 

 

1 - Net of intersegment revenues

 

 

 

 

Non-GAAP Financial Measures

 

We refer to EBITDA and Adjusted EBITDA in our analysis of our results of operations, which are not required by, or presented in accordance with, accounting principles generally accepted in the United States (“GAAP”). While we believe that net (loss) income, as defined by GAAP, is the most appropriate earnings measure, we also believe that EBITDA and Adjusted EBITDA are important non-GAAP supplemental measures of operating performance as they contribute to a meaningful evaluation of the Company’s future operating performance and comparisons to the Company’s past operating performance. Additionally, we use these non-GAAP financial measures in evaluating the performance of our segments, to make operational and financial decisions and in our budgeting and planning process. The Company believes that providing these non-GAAP financial measures to investors helps investors evaluate the Company’s operating performance, profitability and business trends in a way that is consistent with how management evaluates such performance.

 

We define “EBITDA” as net (loss) income, as defined by GAAP, before interest expense, provision for income taxes and depreciation and amortization. We define “Adjusted EBITDA” as EBITDA before equity-based compensation expense and the impact, which may be recurring in nature, of acquisition, restructuring and integration related costs, including management services and consulting agreements entered into in connection with the acquisition of S&D Coffee, Inc., impairment charges, non-cash mark-to-market adjustments, certain costs specifically excluded from the calculation of EBITDA under our material debt agreements, the write off of unamortized deferred financing costs, costs incurred as a result of the early repayment of debt, gains or losses on dispositions, and other similar or infrequent items (although we may not have had such charges in the periods presented). We believe EBITDA and Adjusted EBITDA are important supplemental measures to net (loss) income because they provide additional information to evaluate our operating performance on an unleveraged basis. In addition, Adjusted EBITDA is calculated similar to defined terms in our material debt agreements used to determine compliance with specific financial covenants.

 

Since EBITDA and Adjusted EBITDA are not measures calculated in accordance with GAAP, they should be viewed in addition to, and not be considered as alternatives for, net (loss) income determined in accordance with GAAP. Further, our computations of EBITDA and Adjusted EBITDA may not be comparable to that reported by other companies that define EBITDA and Adjusted EBITDA differently than we do.